The WACC of Diversified Healthcare Trust (DHC) is 7.0%.
Range | Selected | |
Cost of equity | 7.00% - 11.80% | 9.40% |
Tax rate | 0.70% - 0.90% | 0.80% |
Cost of debt | 6.00% - 7.00% | 6.50% |
WACC | 6.1% - 7.8% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 11.80% |
Tax rate | 0.70% | 0.90% |
Debt/Equity ratio | 4.54 | 4.54 |
Cost of debt | 6.00% | 7.00% |
After-tax WACC | 6.1% | 7.8% |
Selected WACC | 7.0% | |