The Discounted Cash Flow (DCF) valuation of D.R. Horton Inc (DHI) is 233.62 USD. With the latest stock price at 157.00 USD, the upside of D.R. Horton Inc based on DCF is 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.4% | 9.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 197.92 - 286.24 | 233.62 |
| Upside | 26.1% - 82.3% | 48.8% |