The Discounted Cash Flow (DCF) valuation of D.R. Horton Inc (DHI) is 176.62 USD. With the latest stock price at 145.38 USD, the upside of D.R. Horton Inc based on DCF is 21.5%.
Based on the latest price of 145.38 USD and our DCF valuation, D.R. Horton Inc (DHI) is a buy. buying DHI stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 132.99 - 268.99 | 176.62 |
| Upside | -8.5% - 85.0% | 21.5% |