The WACC of D.R. Horton Inc (DHI) is 9.3%.
Range | Selected | |
Cost of equity | 8.70% - 11.20% | 9.95% |
Tax rate | 22.30% - 23.00% | 22.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.2% - 10.4% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.05 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.20% |
Tax rate | 22.30% | 23.00% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.2% | 10.4% |
Selected WACC | 9.3% | |