DHI
D.R. Horton Inc
Price:  
157.00 
USD
Volume:  
2,277,015.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DHI WACC - Weighted Average Cost of Capital

The WACC of D.R. Horton Inc (DHI) is 9.3%.

The Cost of Equity of D.R. Horton Inc (DHI) is 9.95%.
The Cost of Debt of D.R. Horton Inc (DHI) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.20% 9.95%
Tax rate 22.30% - 23.00% 22.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 10.4% 9.3%
WACC

DHI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.20%
Tax rate 22.30% 23.00%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 10.4%
Selected WACC 9.3%