The Discounted Cash Flow (DCF) valuation of Danaher Corp (DHR) is 169.10 USD. With the latest stock price at 273.91 USD, the upside of Danaher Corp based on DCF is -38.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 112.56 - 335.36 | 169.10 |
| Upside | -58.9% - 22.4% | -38.3% |