The Discounted Cash Flow (DCF) valuation of Danaher Corp (DHR) is 276.91 USD. With the latest stock price at 206.30 USD, the upside of Danaher Corp based on DCF is 34.2%.
Range | Selected | |
WACC / Discount Rate | 5.8% - 7.4% | 6.6% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 162.90 - 877.12 | 276.91 |
Upside | -21.0% - 325.2% | 34.2% |