DHR
Danaher Corp
Price:  
271.56 
USD
Volume:  
1,836,459.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Danaher WACC - Weighted Average Cost of Capital

The WACC of Danaher Corp (DHR) is 7.1%.

The Cost of Equity of Danaher Corp (DHR) is 7.40%.
The Cost of Debt of Danaher Corp (DHR) is 4.25%.

Range Selected
Cost of equity 6.40% - 8.40% 7.40%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.2% - 8.0% 7.1%
WACC

Danaher WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.40%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 6.2% 8.0%
Selected WACC 7.1%