The WACC of Danaher Corp (DHR) is 6.6%.
Range | Selected | |
Cost of equity | 6.10% - 7.90% | 7.00% |
Tax rate | 16.30% - 17.40% | 16.85% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 5.8% - 7.5% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.48 | 0.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 7.90% |
Tax rate | 16.30% | 17.40% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 5.8% | 7.5% |
Selected WACC | 6.6% | |