The WACC of Danaher Corp (DHR) is 7.4%.
Range | Selected | |
Cost of equity | 6.80% - 8.70% | 7.75% |
Tax rate | 16.30% - 17.40% | 16.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.5% - 8.3% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.70% |
Tax rate | 16.30% | 17.40% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.5% | 8.3% |
Selected WACC | 7.4% | |