DHR
Danaher Corp
Price:  
237.62 
USD
Volume:  
3,881,775.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Danaher WACC - Weighted Average Cost of Capital

The WACC of Danaher Corp (DHR) is 6.4%.

The Cost of Equity of Danaher Corp (DHR) is 6.70%.
The Cost of Debt of Danaher Corp (DHR) is 4.30%.

Range Selected
Cost of equity 5.90% - 7.50% 6.70%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.6% - 7.1% 6.4%
WACC

Danaher WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.50%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.60%
After-tax WACC 5.6% 7.1%
Selected WACC 6.4%