DHR
Danaher Corp
Price:  
250.65 
USD
Volume:  
1,543,027.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Danaher WACC - Weighted Average Cost of Capital

The WACC of Danaher Corp (DHR) is 8.8%.

The Cost of Equity of Danaher Corp (DHR) is 9.40%.
The Cost of Debt of Danaher Corp (DHR) is 4.45%.

Range Selected
Cost of equity 8.30% - 10.50% 9.40%
Tax rate 17.90% - 18.90% 18.40%
Cost of debt 4.00% - 4.90% 4.45%
WACC 7.8% - 9.9% 8.8%
WACC

Danaher WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.50%
Tax rate 17.90% 18.90%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.90%
After-tax WACC 7.8% 9.9%
Selected WACC 8.8%