DHR
Danaher Corp
Price:  
257.51 
USD
Volume:  
3,162,208.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Danaher WACC - Weighted Average Cost of Capital

The WACC of Danaher Corp (DHR) is 8.3%.

The Cost of Equity of Danaher Corp (DHR) is 8.60%.
The Cost of Debt of Danaher Corp (DHR) is 5.50%.

Range Selected
Cost of equity 7.50% - 9.70% 8.60%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.2% - 9.3% 8.3%
WACC

Danaher WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.70%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 7.00%
After-tax WACC 7.2% 9.3%
Selected WACC 8.3%