DHR
Danaher Corp
Price:  
266.20 
USD
Volume:  
3,250,771.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Danaher WACC - Weighted Average Cost of Capital

The WACC of Danaher Corp (DHR) is 7.4%.

The Cost of Equity of Danaher Corp (DHR) is 7.75%.
The Cost of Debt of Danaher Corp (DHR) is 4.25%.

Range Selected
Cost of equity 6.80% - 8.70% 7.75%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.5% - 8.3% 7.4%
WACC

Danaher WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.70%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 6.5% 8.3%
Selected WACC 7.4%