DHR
Danaher Corp
Price:  
255.87 
USD
Volume:  
1,906,430.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Danaher Fair Value

-20.30 %
Upside

As of 2024-03-03, the Fair Value of Danaher Corp (DHR) is 203.92 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 255.87 USD, the upside of Danaher Corp is -20.30%.

255.87 USD
Stock Price
203.92 USD
Fair Price
FAIR VALUE CALCULATION

Danaher Fair Value

Peter Lynch's formula is:

Danaher Fair Value
= Earnings Growth Rate x TTM EPS
Danaher Fair Value
= 17.85 x 11.42
Danaher Fair Value
= 203.92

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 3,008.00 3,646.00 6,433.00 7,209.00 4,764.00 5,012.00
YoY growth 13.47% 21.21% 76.44% 12.06% -33.92% 17.85%

Danaher Fair Value - Key Data

Market Cap (mil) 189,267.03
P/E 22.40x
Forward P/E 38.94x
EPS 11.42
Avg earnings growth rate 17.85%
TTM earnings 8,449.00