The Discounted Cash Flow (DCF) valuation of DHT Holdings Inc (DHT) is 16.93 USD. With the latest stock price at 11.14 USD, the upside of DHT Holdings Inc based on DCF is 51.9%.
Based on the latest price of 11.14 USD and our DCF valuation, DHT Holdings Inc (DHT) is a buy. buying DHT stocks now will result in a potential gain of 51.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.40 - 22.82 | 16.93 |
| Upside | 20.3% - 104.8% | 51.9% |