The Discounted Cash Flow (DCF) valuation of DHT Holdings Inc (DHT) is 17.02 USD. With the latest stock price at 13.10 USD, the upside of DHT Holdings Inc based on DCF is 29.9%.
Based on the latest price of 13.10 USD and our DCF valuation, DHT Holdings Inc (DHT) is a buy. buying DHT stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.49 - 22.99 | 17.02 |
| Upside | 3.0% - 75.5% | 29.9% |