The Discounted Cash Flow (DCF) valuation of DHT Holdings Inc (DHT) is 17.44 USD. With the latest stock price at 11.17 USD, the upside of DHT Holdings Inc based on DCF is 56.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.50 - 24.34 | 17.44 |
| Upside | 20.9% - 117.9% | 56.2% |