The Discounted Cash Flow (DCF) valuation of DHT Holdings Inc (DHT) is 24.73 USD. With the latest stock price at 21.78 USD, the upside of DHT Holdings Inc based on DCF is 13.5%.
Based on the latest price of 21.78 USD and our DCF valuation, DHT Holdings Inc (DHT) is a buy. buying DHT stocks now will result in a potential gain of 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 19.74 - 33.13 | 24.73 |
| Upside | -9.3% - 52.1% | 13.5% |