The Discounted Cash Flow (DCF) valuation of DHT Holdings Inc (DHT) is 16.82 USD. With the latest stock price at 10.86 USD, the upside of DHT Holdings Inc based on DCF is 54.9%.
Based on the latest price of 10.86 USD and our DCF valuation, DHT Holdings Inc (DHT) is a buy. buying DHT stocks now will result in a potential gain of 54.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.31 - 22.71 | 16.82 |
| Upside | 22.5% - 109.1% | 54.9% |