The Discounted Cash Flow (DCF) valuation of DHT Holdings Inc (DHT) is 18.01 USD. With the latest stock price at 8.93 USD, the upside of DHT Holdings Inc based on DCF is 101.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.90 - 25.27 | 18.01 |
| Upside | 55.7% - 182.9% | 101.7% |