The WACC of DHT Holdings Inc (DHT) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.00% | 6.90% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 5.20% - 5.30% | 5.25% |
| WACC | 5.7% - 7.5% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.43 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.00% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 5.20% | 5.30% |
| After-tax WACC | 5.7% | 7.5% |
| Selected WACC | 6.6% | |