The WACC of DHT Holdings Inc (DHT) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.30% | 7.70% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 5.10% - 5.30% | 5.20% |
| WACC | 5.9% - 8.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.30% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 5.10% | 5.30% |
| After-tax WACC | 5.9% | 8.5% |
| Selected WACC | 7.2% | |