The WACC of DHT Holdings Inc (DHT) is 7.0%.
Range | Selected | |
Cost of equity | 6.00% - 8.80% | 7.40% |
Tax rate | 0.40% - 0.60% | 0.50% |
Cost of debt | 5.10% - 5.30% | 5.20% |
WACC | 5.8% - 8.1% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.47 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.80% |
Tax rate | 0.40% | 0.60% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 5.10% | 5.30% |
After-tax WACC | 5.8% | 8.1% |
Selected WACC | 7.0% | |