DHT
DHT Holdings Inc
Price:  
9.42 
USD
Volume:  
1,674,359.00
Bermuda | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DHT WACC - Weighted Average Cost of Capital

The WACC of DHT Holdings Inc (DHT) is 7.1%.

The Cost of Equity of DHT Holdings Inc (DHT) is 7.70%.
The Cost of Debt of DHT Holdings Inc (DHT) is 5.20%.

Range Selected
Cost of equity 6.00% - 9.40% 7.70%
Tax rate 0.40% - 0.60% 0.50%
Cost of debt 5.10% - 5.30% 5.20%
WACC 5.8% - 8.5% 7.1%
WACC

DHT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.40%
Tax rate 0.40% 0.60%
Debt/Equity ratio 0.28 0.28
Cost of debt 5.10% 5.30%
After-tax WACC 5.8% 8.5%
Selected WACC 7.1%