The WACC of DHT Holdings Inc (DHT) is 7.2%.
Range | Selected | |
Cost of equity | 6.10% - 9.30% | 7.70% |
Tax rate | 0.40% - 0.60% | 0.50% |
Cost of debt | 5.10% - 5.30% | 5.20% |
WACC | 5.9% - 8.5% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.48 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 9.30% |
Tax rate | 0.40% | 0.60% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 5.10% | 5.30% |
After-tax WACC | 5.9% | 8.5% |
Selected WACC | 7.2% | |