The WACC of Dialight PLC (DIA.L) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.80% | 6.75% |
| Tax rate | 20.30% - 25.50% | 22.90% |
| Cost of debt | 6.80% - 7.00% | 6.90% |
| WACC | 5.6% - 6.6% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.29 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.80% |
| Tax rate | 20.30% | 25.50% |
| Debt/Equity ratio | 0.92 | 0.92 |
| Cost of debt | 6.80% | 7.00% |
| After-tax WACC | 5.6% | 6.6% |
| Selected WACC | 6.1% | |