DIA.L
Dialight PLC
Price:  
100.75 
GBP
Volume:  
4,719.00
United Kingdom | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIA.L WACC - Weighted Average Cost of Capital

The WACC of Dialight PLC (DIA.L) is 6.2%.

The Cost of Equity of Dialight PLC (DIA.L) is 7.05%.
The Cost of Debt of Dialight PLC (DIA.L) is 6.90%.

Range Selected
Cost of equity 5.70% - 8.40% 7.05%
Tax rate 20.30% - 25.50% 22.90%
Cost of debt 6.80% - 7.00% 6.90%
WACC 5.6% - 6.8% 6.2%
WACC

DIA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.29 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.40%
Tax rate 20.30% 25.50%
Debt/Equity ratio 0.97 0.97
Cost of debt 6.80% 7.00%
After-tax WACC 5.6% 6.8%
Selected WACC 6.2%