The WACC of GCP Student Living PLC (DIGS.L) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.30% - 6.80% | 6.05% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 7.80% | 5.90% |
| WACC | 4.8% - 6.7% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.44 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 6.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 7.80% |
| After-tax WACC | 4.8% | 6.7% |
| Selected WACC | 5.8% | |