The Discounted Cash Flow (DCF) valuation of Dorel Industries Inc (DII.B.TO) is (28.38) CAD. With the latest stock price at 1.52 CAD, the upside of Dorel Industries Inc based on DCF is -1967.1%.
Based on the latest price of 1.52 CAD and our DCF valuation, Dorel Industries Inc (DII.B.TO) is a sell. selling DII.B.TO stocks now will result in a potential gain of 1967.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (32.71) - (26.36) | (28.38) |
| Upside | -2251.8% - -1833.9% | -1967.1% |