DII.B.TO
Dorel Industries Inc
Price:  
6.86 
CAD
Volume:  
800.00
Canada | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DII.B.TO DCF Valuation - Growth Exit 5Y

372.2%
Upside

The Discounted Cash Flow (DCF) valuation of Dorel Industries Inc (DII.B.TO) is 32.40 CAD. With the latest stock price at 6.86 CAD, the upside of Dorel Industries Inc based on DCF is 372.2%.

Range Selected
WACC / Discount Rate 4.4% - 5.8% 5.1%
Long-term Growth Rate 2.5% - 4.2% 3.3%
Fair Price 8.14 - 352.96 32.40
Upside 18.7% - 5045.1% 372.2%
6.86 CAD
Stock Price
32.40 CAD
Fair Price