DII.B.TO
Dorel Industries Inc
Price:  
6.91 
CAD
Volume:  
6,788.00
Canada | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DII.B.TO WACC - Weighted Average Cost of Capital

The WACC of Dorel Industries Inc (DII.B.TO) is 6.1%.

The Cost of Equity of Dorel Industries Inc (DII.B.TO) is 10.10%.
The Cost of Debt of Dorel Industries Inc (DII.B.TO) is 6.20%.

Range Selected
Cost of equity 7.30% - 12.90% 10.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.40% - 7.00% 6.20%
WACC 4.9% - 7.2% 6.1%
WACC

DII.B.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 12.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.7 2.7
Cost of debt 5.40% 7.00%
After-tax WACC 4.9% 7.2%
Selected WACC 6.1%