DIM.PA
Sartorius Stedim Biotech SA
Price:  
203.50 
EUR
Volume:  
72,587.00
France | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIM.PA Intrinsic Value

-48.60 %
Upside

What is the intrinsic value of DIM.PA?

As of 2025-07-03, the Intrinsic Value of Sartorius Stedim Biotech SA (DIM.PA) is 104.63 EUR. This DIM.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 203.50 EUR, the upside of Sartorius Stedim Biotech SA is -48.60%.

The range of the Intrinsic Value is 62.24 - 241.94 EUR

Is DIM.PA undervalued or overvalued?

Based on its market price of 203.50 EUR and our intrinsic valuation, Sartorius Stedim Biotech SA (DIM.PA) is overvalued by 48.60%.

203.50 EUR
Stock Price
104.63 EUR
Intrinsic Value
Intrinsic Value Details

DIM.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 62.24 - 241.94 104.63 -48.6%
DCF (Growth 10y) 112.39 - 391.67 178.62 -12.2%
DCF (EBITDA 5y) 122.52 - 173.19 156.87 -22.9%
DCF (EBITDA 10y) 170.28 - 259.71 223.44 9.8%
Fair Value 29.35 - 29.35 29.35 -85.58%
P/E 59.86 - 107.36 73.21 -64.0%
EV/EBITDA 68.00 - 125.94 96.39 -52.6%
EPV 14.47 - 28.59 21.53 -89.4%
DDM - Stable 19.74 - 72.83 46.29 -77.3%
DDM - Multi 61.61 - 180.81 92.41 -54.6%

DIM.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 19,806.65
Beta 1.53
Outstanding shares (mil) 97.33
Enterprise Value (mil) 22,031.86
Market risk premium 5.82%
Cost of Equity 9.02%
Cost of Debt 5.57%
WACC 8.42%