DIM.PA
Sartorius Stedim Biotech SA
Price:  
194.10 
EUR
Volume:  
40,629.00
France | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIM.PA Intrinsic Value

-41.70 %
Upside

As of 2024-12-14, the Intrinsic Value of Sartorius Stedim Biotech SA (DIM.PA) is 113.11 EUR. This DIM.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 194.10 EUR, the upside of Sartorius Stedim Biotech SA is -41.70%.

The range of the Intrinsic Value is 75.37 - 203.93 EUR

194.10 EUR
Stock Price
113.11 EUR
Intrinsic Value
Intrinsic Value Details

DIM.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 75.37 - 203.93 113.11 -41.7%
DCF (Growth 10y) 124.01 - 306.86 177.98 -8.3%
DCF (EBITDA 5y) 102.04 - 199.17 146.23 -24.7%
DCF (EBITDA 10y) 152.33 - 292.82 214.14 10.3%
Fair Value 43.49 - 43.49 43.49 -77.59%
P/E 55.60 - 150.02 102.58 -47.2%
EV/EBITDA 42.44 - 139.78 95.98 -50.5%
EPV 24.46 - 38.29 31.38 -83.8%
DDM - Stable 15.34 - 42.86 29.10 -85.0%
DDM - Multi 68.66 - 144.70 92.67 -52.3%

DIM.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18,888.88
Beta 1.21
Outstanding shares (mil) 97.32
Enterprise Value (mil) 21,353.78
Market risk premium 5.82%
Cost of Equity 9.29%
Cost of Debt 5.46%
WACC 8.39%