DIM.PA
Sartorius Stedim Biotech SA
Price:  
194.10 
EUR
Volume:  
40,629.00
France | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIM.PA WACC - Weighted Average Cost of Capital

The WACC of Sartorius Stedim Biotech SA (DIM.PA) is 8.5%.

The Cost of Equity of Sartorius Stedim Biotech SA (DIM.PA) is 9.35%.
The Cost of Debt of Sartorius Stedim Biotech SA (DIM.PA) is 5.45%.

Range Selected
Cost of equity 8.10% - 10.60% 9.35%
Tax rate 24.30% - 26.00% 25.15%
Cost of debt 4.80% - 6.10% 5.45%
WACC 7.4% - 9.6% 8.5%
WACC

DIM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.88 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.60%
Tax rate 24.30% 26.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.80% 6.10%
After-tax WACC 7.4% 9.6%
Selected WACC 8.5%