DIM.PA
Sartorius Stedim Biotech SA
Price:  
195.65 
EUR
Volume:  
52,902.00
France | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIM.PA WACC - Weighted Average Cost of Capital

The WACC of Sartorius Stedim Biotech SA (DIM.PA) is 6.9%.

The Cost of Equity of Sartorius Stedim Biotech SA (DIM.PA) is 7.30%.
The Cost of Debt of Sartorius Stedim Biotech SA (DIM.PA) is 5.55%.

Range Selected
Cost of equity 5.50% - 9.10% 7.30%
Tax rate 22.20% - 23.90% 23.05%
Cost of debt 4.50% - 6.60% 5.55%
WACC 5.2% - 8.5% 6.9%
WACC

DIM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.42 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 9.10%
Tax rate 22.20% 23.90%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.50% 6.60%
After-tax WACC 5.2% 8.5%
Selected WACC 6.9%