The Discounted Cash Flow (DCF) valuation of Diodes Inc (DIOD) is 66.51 USD. With the latest stock price at 63.91 USD, the upside of Diodes Inc based on DCF is 4.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 50.75 - 102.87 | 66.51 |
| Upside | -20.6% - 61.0% | 4.1% |