The Discounted Cash Flow (DCF) valuation of Diodes Inc (DIOD) is 72.20 USD. With the latest stock price at 80.27 USD, the upside of Diodes Inc based on DCF is -10.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.6% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 57.64 - 100.71 | 72.20 |
| Upside | -28.2% - 25.5% | -10.1% |