The Discounted Cash Flow (DCF) valuation of Diodes Inc (DIOD) is 72.73 USD. With the latest stock price at 61.24 USD, the upside of Diodes Inc based on DCF is 18.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 12.0% | 10.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 55.46 - 112.31 | 72.73 |
| Upside | -9.4% - 83.4% | 18.8% |