The WACC of Diodes Inc (DIOD) is 10.4%.
Range | Selected | |
Cost of equity | 8.80% - 12.30% | 10.55% |
Tax rate | 17.30% - 19.40% | 18.35% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.7% - 12.1% | 10.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.06 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 12.30% |
Tax rate | 17.30% | 19.40% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.7% | 12.1% |
Selected WACC | 10.4% | |