DIOD
Diodes Inc
Price:  
61.24 
USD
Volume:  
292,308.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIOD WACC - Weighted Average Cost of Capital

The WACC of Diodes Inc (DIOD) is 10.4%.

The Cost of Equity of Diodes Inc (DIOD) is 10.55%.
The Cost of Debt of Diodes Inc (DIOD) is 4.25%.

Range Selected
Cost of equity 8.80% - 12.30% 10.55%
Tax rate 17.30% - 19.40% 18.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.7% - 12.1% 10.4%
WACC

DIOD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.30%
Tax rate 17.30% 19.40%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.50%
After-tax WACC 8.7% 12.1%
Selected WACC 10.4%