DIOD
Diodes Inc
Price:  
64.66 
USD
Volume:  
167,042.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIOD WACC - Weighted Average Cost of Capital

The WACC of Diodes Inc (DIOD) is 10.0%.

The Cost of Equity of Diodes Inc (DIOD) is 10.15%.
The Cost of Debt of Diodes Inc (DIOD) is 4.25%.

Range Selected
Cost of equity 8.50% - 11.80% 10.15%
Tax rate 17.30% - 19.40% 18.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.3% - 11.6% 10.0%
WACC

DIOD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.80%
Tax rate 17.30% 19.40%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.50%
After-tax WACC 8.3% 11.6%
Selected WACC 10.0%