DIOD
Diodes Inc
Price:  
70.61 
USD
Volume:  
268,230.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIOD WACC - Weighted Average Cost of Capital

The WACC of Diodes Inc (DIOD) is 10.2%.

The Cost of Equity of Diodes Inc (DIOD) is 10.35%.
The Cost of Debt of Diodes Inc (DIOD) is 4.30%.

Range Selected
Cost of equity 8.70% - 12.00% 10.35%
Tax rate 17.30% - 19.40% 18.35%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.6% - 11.8% 10.2%
WACC

DIOD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.00%
Tax rate 17.30% 19.40%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.60%
After-tax WACC 8.6% 11.8%
Selected WACC 10.2%