The WACC of Diodes Inc (DIOD) is 10.0%.
Range | Selected | |
Cost of equity | 8.50% - 11.80% | 10.15% |
Tax rate | 17.30% - 19.40% | 18.35% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.3% - 11.6% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.80% |
Tax rate | 17.30% | 19.40% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.3% | 11.6% |
Selected WACC | 10.0% | |