The Discounted Cash Flow (DCF) valuation of Dios Fastigheter AB (DIOS.ST) is 124.24 SEK. With the latest stock price at 62.75 SEK, the upside of Dios Fastigheter AB based on DCF is 98.0%.
Based on the latest price of 62.75 SEK and our DCF valuation, Dios Fastigheter AB (DIOS.ST) is a buy. buying DIOS.ST stocks now will result in a potential gain of 98.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 73.46 - 215.31 | 124.24 |
| Upside | 17.1% - 243.1% | 98.0% |