The Discounted Cash Flow (DCF) valuation of Dios Fastigheter AB (DIOS.ST) is 146.75 SEK. With the latest stock price at 78.65 SEK, the upside of Dios Fastigheter AB based on DCF is 86.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 91.32 - 247.55 | 146.75 |
| Upside | 16.1% - 214.8% | 86.6% |