The WACC of Dios Fastigheter AB (DIOS.ST) is 6.0%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.40% | 8.90% |
| Tax rate | 19.20% - 19.80% | 19.50% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.9% - 7.1% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.96 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.40% |
| Tax rate | 19.20% | 19.80% |
| Debt/Equity ratio | 1.52 | 1.52 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.9% | 7.1% |
| Selected WACC | 6.0% | |