The Discounted Cash Flow (DCF) valuation of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 17.62 CAD. With the latest stock price at 14.10 CAD, the upside of Dream Industrial Real Estate Investment Trust based on DCF is 24.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.80 - 37.33 | 17.62 |
| Upside | -30.5% - 164.8% | 24.9% |