The Discounted Cash Flow (DCF) valuation of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 18.67 CAD. With the latest stock price at 12.13 CAD, the upside of Dream Industrial Real Estate Investment Trust based on DCF is 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.72 - 38.11 | 18.67 |
| Upside | -11.6% - 214.1% | 53.9% |