The Discounted Cash Flow (DCF) valuation of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 15.06 CAD. With the latest stock price at 13.76 CAD, the upside of Dream Industrial Real Estate Investment Trust based on DCF is 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.21 - 26.88 | 15.06 |
| Upside | -33.1% - 95.4% | 9.5% |