The WACC of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 8.6%.
| Range | Selected | |
| Cost of equity | 10.10% - 12.90% | 11.50% |
| Tax rate | 3.60% - 4.30% | 3.95% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 7.6% - 9.6% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.19 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 12.90% |
| Tax rate | 3.60% | 4.30% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 7.6% | 9.6% |
| Selected WACC | 8.6% | |