DIR.UN.TO
Dream Industrial Real Estate Investment Trust
Price:  
12.66 
CAD
Volume:  
319,855.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 7.9%.

The Cost of Equity of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 10.85%.
The Cost of Debt of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 4.40%.

Range Selected
Cost of equity 9.50% - 12.20% 10.85%
Tax rate 3.60% - 4.30% 3.95%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.9% - 8.8% 7.9%
WACC

DIR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.22 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.20%
Tax rate 3.60% 4.30%
Debt/Equity ratio 0.82 0.82
Cost of debt 4.00% 4.80%
After-tax WACC 6.9% 8.8%
Selected WACC 7.9%