The WACC of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.90% | 10.45% |
| Tax rate | 3.60% - 4.30% | 3.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.6% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.15 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.90% |
| Tax rate | 3.60% | 4.30% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.6% | 8.4% |
| Selected WACC | 7.5% | |