DIR.UN.TO
Dream Industrial Real Estate Investment Trust
Price:  
13.21 
CAD
Volume:  
551,883.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 8.6%.

The Cost of Equity of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 11.50%.
The Cost of Debt of Dream Industrial Real Estate Investment Trust (DIR.UN.TO) is 4.45%.

Range Selected
Cost of equity 10.10% - 12.90% 11.50%
Tax rate 3.60% - 4.30% 3.95%
Cost of debt 4.00% - 4.90% 4.45%
WACC 7.6% - 9.6% 8.6%
WACC

DIR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.19 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 12.90%
Tax rate 3.60% 4.30%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.00% 4.90%
After-tax WACC 7.6% 9.6%
Selected WACC 8.6%