DISH
DISH Network Corp
Price:  
5.77 
USD
Volume:  
50,816,000.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DISH WACC - Weighted Average Cost of Capital

The WACC of DISH Network Corp (DISH) is 10.6%.

The Cost of Equity of DISH Network Corp (DISH) is 18.05%.
The Cost of Debt of DISH Network Corp (DISH) is 13.10%.

Range Selected
Cost of equity 11.10% - 25.00% 18.05%
Tax rate 23.70% - 24.00% 23.85%
Cost of debt 5.30% - 20.90% 13.10%
WACC 4.6% - 16.5% 10.6%
WACC

DISH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.57 3.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.10% 25.00%
Tax rate 23.70% 24.00%
Debt/Equity ratio 12.5 12.5
Cost of debt 5.30% 20.90%
After-tax WACC 4.6% 16.5%
Selected WACC 10.6%