The WACC of DISH Network Corp (DISH) is 10.2%.
Range | Selected | |
Cost of equity | 10.20% - 16.80% | 13.50% |
Tax rate | 23.70% - 24.00% | 23.85% |
Cost of debt | 5.30% - 20.90% | 13.10% |
WACC | 4.5% - 15.9% | 10.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.38 | 2.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.20% | 16.80% |
Tax rate | 23.70% | 24.00% |
Debt/Equity ratio | 12.5 | 12.5 |
Cost of debt | 5.30% | 20.90% |
After-tax WACC | 4.5% | 15.9% |
Selected WACC | 10.2% | |