The WACC of DISH Network Corp (DISH) is 10.6%.
Range | Selected | |
Cost of equity | 11.10% - 25.00% | 18.05% |
Tax rate | 23.70% - 24.00% | 23.85% |
Cost of debt | 5.30% - 20.90% | 13.10% |
WACC | 4.6% - 16.5% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.57 | 3.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.10% | 25.00% |
Tax rate | 23.70% | 24.00% |
Debt/Equity ratio | 12.5 | 12.5 |
Cost of debt | 5.30% | 20.90% |
After-tax WACC | 4.6% | 16.5% |
Selected WACC | 10.6% | |