The WACC of DISH Network Corp (DISH) is 9.8%.
Range | Selected | |
Cost of equity | 16.50% - 27.10% | 21.80% |
Tax rate | 23.70% - 24.00% | 23.85% |
Cost of debt | 5.30% - 17.90% | 11.60% |
WACC | 5.0% - 14.6% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.75 | 3.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.50% | 27.10% |
Tax rate | 23.70% | 24.00% |
Debt/Equity ratio | 12.5 | 12.5 |
Cost of debt | 5.30% | 17.90% |
After-tax WACC | 5.0% | 14.6% |
Selected WACC | 9.8% | |