DISH
DISH Network Corp
Price:  
5.77 
USD
Volume:  
50,815,956.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DISH WACC - Weighted Average Cost of Capital

The WACC of DISH Network Corp (DISH) is 9.7%.

The Cost of Equity of DISH Network Corp (DISH) is 20.15%.
The Cost of Debt of DISH Network Corp (DISH) is 11.60%.

Range Selected
Cost of equity 15.50% - 24.80% 20.15%
Tax rate 23.70% - 24.00% 23.85%
Cost of debt 5.30% - 17.90% 11.60%
WACC 4.9% - 14.4% 9.7%
WACC

DISH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.53 3.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.50% 24.80%
Tax rate 23.70% 24.00%
Debt/Equity ratio 12.5 12.5
Cost of debt 5.30% 17.90%
After-tax WACC 4.9% 14.4%
Selected WACC 9.7%