The Discounted Cash Flow (DCF) valuation of Diversified Royalty Corp (DIV.TO) is 4.40 CAD. With the latest stock price at 2.98 CAD, the upside of Diversified Royalty Corp based on DCF is 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.32 - 11.00 | 4.40 |
| Upside | -22.3% - 269.0% | 47.6% |