The Discounted Cash Flow (DCF) valuation of Diversified Royalty Corp (DIV.TO) is 4.68 CAD. With the latest stock price at 3.15 CAD, the upside of Diversified Royalty Corp based on DCF is 48.4%.
Based on the latest price of 3.15 CAD and our DCF valuation, Diversified Royalty Corp (DIV.TO) is a buy. buying DIV.TO stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.67 - 11.36 | 4.68 |
| Upside | -15.2% - 260.8% | 48.4% |