The WACC of Diversified Royalty Corp (DIV.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.60% | 8.25% |
| Tax rate | 27.70% - 28.40% | 28.05% |
| Cost of debt | 5.50% - 6.20% | 5.85% |
| WACC | 6.0% - 8.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.71 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.60% |
| Tax rate | 27.70% | 28.40% |
| Debt/Equity ratio | 0.44 | 0.44 |
| Cost of debt | 5.50% | 6.20% |
| After-tax WACC | 6.0% | 8.0% |
| Selected WACC | 7.0% | |