The WACC of Diversified Royalty Corp (DIV.TO) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.00% | 6.95% |
| Tax rate | 27.70% - 28.40% | 28.05% |
| Cost of debt | 4.90% - 6.20% | 5.55% |
| WACC | 5.2% - 6.9% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.53 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.00% |
| Tax rate | 27.70% | 28.40% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.90% | 6.20% |
| After-tax WACC | 5.2% | 6.9% |
| Selected WACC | 6.0% | |