The WACC of Diversified Royalty Corp (DIV.TO) is 6.2%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.10% | 7.25% |
| Tax rate | 27.70% - 28.40% | 28.05% |
| Cost of debt | 4.90% - 6.20% | 5.55% |
| WACC | 5.5% - 6.9% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.10% |
| Tax rate | 27.70% | 28.40% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.90% | 6.20% |
| After-tax WACC | 5.5% | 6.9% |
| Selected WACC | 6.2% | |