DIV.TO
Diversified Royalty Corp
Price:  
2.80 
CAD
Volume:  
183,579.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DIV.TO Fair Value

97.29 %
Upside

As of 2024-05-18, the Fair Value of Diversified Royalty Corp (DIV.TO) is 5.52 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2.80 CAD, the upside of Diversified Royalty Corp is 97.29%.

2.80 CAD
Stock Price
5.52 CAD
Fair Price
FAIR VALUE CALCULATION

DIV.TO Fair Value

Peter Lynch's formula is:

DIV.TO Fair Value
= Earnings Growth Rate x TTM EPS
DIV.TO Fair Value
= 25.00 x 0.22
DIV.TO Fair Value
= 5.52

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 14.04 -8.89 23.52 15.56 31.72 15.19
YoY growth 38.74% -163.32% 364.57% -33.84% 103.88% 62.00%

DIV.TO Fair Value - Key Data

Market Cap (mil) 401.97
P/E 12.67x
Forward P/E 12.22x
EPS 0.22
Avg earnings growth rate 62.00%
TTM earnings 31.72