DJCO
Daily Journal Corp
Price:  
392.38 
USD
Volume:  
99,796.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DJCO Intrinsic Value

387.77 %
Upside

What is the intrinsic value of DJCO?

As of 2025-06-20, the Intrinsic Value of Daily Journal Corp (DJCO) is 1,913.91 USD. This DJCO valuation is based on the model Peter Lynch Fair Value. With the current market price of 392.38 USD, the upside of Daily Journal Corp is 387.77%.

Is DJCO undervalued or overvalued?

Based on its market price of 392.38 USD and our intrinsic valuation, Daily Journal Corp (DJCO) is undervalued by 387.77%.

392.38 USD
Stock Price
1,913.91 USD
Intrinsic Value
Intrinsic Value Details

DJCO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (3,634.83) - (419.66) (724.33) -284.6%
DCF (Growth 10y) (450.09) - (3,572.53) (747.66) -290.5%
DCF (EBITDA 5y) (59.66) - (46.32) (1,234.50) -123450.0%
DCF (EBITDA 10y) (130.58) - (122.83) (1,234.50) -123450.0%
Fair Value 1,913.91 - 1,913.91 1,913.91 387.77%
P/E 586.25 - 1,446.92 848.96 116.4%
EV/EBITDA 12.17 - 42.12 24.69 -93.7%
EPV 35.83 - 51.53 43.68 -88.9%
DDM - Stable 1,214.40 - 11,894.66 6,554.53 1570.5%
DDM - Multi 1,136.86 - 8,627.36 2,006.28 411.3%

DJCO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 541.48
Beta 0.89
Outstanding shares (mil) 1.38
Enterprise Value (mil) 555.75
Market risk premium 4.60%
Cost of Equity 6.50%
Cost of Debt 5.50%
WACC 6.38%