The WACC of Daily Journal Corp (DJCO) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.70% | 6.55% |
| Tax rate | 22.20% - 24.70% | 23.45% |
| Cost of debt | 4.00% - 9.10% | 6.55% |
| WACC | 5.2% - 7.6% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.70% |
| Tax rate | 22.20% | 24.70% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 9.10% |
| After-tax WACC | 5.2% | 7.6% |
| Selected WACC | 6.4% | |