The WACC of Dukemount Capital PLC (DKE.L) is 5.9%.
Range | Selected | |
Cost of equity | 8.20% - 13.00% | 10.60% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.2% - 6.6% | 5.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.7 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 13.00% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 2.48 | 2.48 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.2% | 6.6% |
Selected WACC | 5.9% | |