The WACC of Dekel Agri-Vision Plc (DKL.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 11.40% - 21.80% | 16.60% |
| Tax rate | 2.20% - 6.20% | 4.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.7% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.24 | 2.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.40% | 21.80% |
| Tax rate | 2.20% | 6.20% |
| Debt/Equity ratio | 3.3 | 3.3 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.7% |
| Selected WACC | 7.5% | |