The Discounted Cash Flow (DCF) valuation of Draftkings Inc (DKNG) is 24.21 USD. With the latest stock price at 23.67 USD, the upside of Draftkings Inc based on DCF is 2.3%.
Based on the latest price of 23.67 USD and our DCF valuation, Draftkings Inc (DKNG) is a buy. buying Draftkings stocks now will result in a potential gain of 2.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.6% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.86 - 51.13 | 24.21 |
| Upside | -33.0% - 116.0% | 2.3% |