The Discounted Cash Flow (DCF) valuation of Draftkings Inc (DKNG) is (22.83) USD. With the latest stock price at 33.47 USD, the upside of Draftkings Inc based on DCF is -168.2%.
Based on the latest price of 33.47 USD and our DCF valuation, Draftkings Inc (DKNG) is a sell. selling Draftkings stocks now will result in a potential gain of 168.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (59.06) - (14.83) | (22.83) |
| Upside | -276.5% - -144.3% | -168.2% |