The Discounted Cash Flow (DCF) valuation of Draftkings Inc (DKNG) is (28.00) USD. With the latest stock price at 40.77 USD, the upside of Draftkings Inc based on DCF is -168.7%.
Based on the latest price of 40.77 USD and our DCF valuation, Draftkings Inc (DKNG) is a sell. selling Draftkings stocks now will result in a potential gain of 168.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (73.43) - (18.27) | (28.00) |
| Upside | -280.1% - -144.8% | -168.7% |