The Discounted Cash Flow (DCF) valuation of Draftkings Inc (DKNG) is (28.25) USD. With the latest stock price at 34.21 USD, the upside of Draftkings Inc based on DCF is -182.6%.
Based on the latest price of 34.21 USD and our DCF valuation, Draftkings Inc (DKNG) is a sell. selling Draftkings stocks now will result in a potential gain of 182.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (66.00) - (18.66) | (28.25) |
| Upside | -292.9% - -154.5% | -182.6% |