The Discounted Cash Flow (DCF) valuation of Draftkings Inc (DKNG) is (31.54) USD. With the latest stock price at 34.70 USD, the upside of Draftkings Inc based on DCF is -190.9%.
Based on the latest price of 34.70 USD and our DCF valuation, Draftkings Inc (DKNG) is a sell. selling Draftkings stocks now will result in a potential gain of 190.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (85.22) - (20.34) | (31.54) |
| Upside | -345.6% - -158.6% | -190.9% |