The Discounted Cash Flow (DCF) valuation of Draftkings Inc (DKNG) is (31.20) USD. With the latest stock price at 42.83 USD, the upside of Draftkings Inc based on DCF is -172.9%.
Based on the latest price of 42.83 USD and our DCF valuation, Draftkings Inc (DKNG) is a sell. selling Draftkings stocks now will result in a potential gain of 172.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (85.01) - (20.10) | (31.20) |
| Upside | -298.5% - -146.9% | -172.9% |