The WACC of Draftkings Inc (DKNG) is 6.8%.
Range | Selected | |
Cost of equity | 5.90% - 7.90% | 6.90% |
Tax rate | 0.40% - 0.80% | 0.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.9% - 7.7% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.44 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 7.90% |
Tax rate | 0.40% | 0.80% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.9% | 7.7% |
Selected WACC | 6.8% | |