DKNG
Draftkings Inc
Price:  
41.70 
USD
Volume:  
5,512,818.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Draftkings WACC - Weighted Average Cost of Capital

The WACC of Draftkings Inc (DKNG) is 6.8%.

The Cost of Equity of Draftkings Inc (DKNG) is 6.90%.
The Cost of Debt of Draftkings Inc (DKNG) is 5.00%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 0.40% - 0.80% 0.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.7% 6.8%
WACC

Draftkings WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 0.40% 0.80%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.7%
Selected WACC 6.8%