The Discounted Cash Flow (DCF) valuation of Dick's Sporting Goods Inc (DKS) is 266.30 USD. With the latest stock price at 189.36 USD, the upside of Dick's Sporting Goods Inc based on DCF is 40.6%.
Based on the latest price of 189.36 USD and our DCF valuation, Dick's Sporting Goods Inc (DKS) is a buy. buying Dick stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.0% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 204.37 - 390.35 | 266.30 |
| Upside | 7.9% - 106.1% | 40.6% |