The Discounted Cash Flow (DCF) valuation of Dick's Sporting Goods Inc (DKS) is 181.83 USD. With the latest stock price at 132.36 USD, the upside of Dick's Sporting Goods Inc based on DCF is 37.4%.
Based on the latest price of 132.36 USD and our DCF valuation, Dick's Sporting Goods Inc (DKS) is a buy. buying Dick stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.9% | 8.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 146.89 - 238.77 | 181.83 |
| Upside | 11.0% - 80.4% | 37.4% |