DKS
Dick's Sporting Goods Inc
Price:  
194.54 
USD
Volume:  
890,341.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Dick WACC - Weighted Average Cost of Capital

The WACC of Dick's Sporting Goods Inc (DKS) is 8.0%.

The Cost of Equity of Dick's Sporting Goods Inc (DKS) is 8.35%.
The Cost of Debt of Dick's Sporting Goods Inc (DKS) is 5.05%.

Range Selected
Cost of equity 7.00% - 9.70% 8.35%
Tax rate 24.30% - 25.00% 24.65%
Cost of debt 4.60% - 5.50% 5.05%
WACC 6.7% - 9.3% 8.0%
WACC

Dick WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.70%
Tax rate 24.30% 25.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.60% 5.50%
After-tax WACC 6.7% 9.3%
Selected WACC 8.0%