The WACC of Dick's Sporting Goods Inc (DKS) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.30% - 10.70% | 9.50% |
| Tax rate | 24.30% - 25.00% | 24.65% |
| Cost of debt | 4.50% - 5.50% | 5.00% |
| WACC | 8.0% - 10.2% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 10.70% |
| Tax rate | 24.30% | 25.00% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.50% | 5.50% |
| After-tax WACC | 8.0% | 10.2% |
| Selected WACC | 9.1% | |