The WACC of DKSH Holding AG (DKSH.SW) is 5.3%.
Range | Selected | |
Cost of equity | 4.50% - 7.10% | 5.80% |
Tax rate | 25.80% - 26.50% | 26.15% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.2% - 6.4% | 5.3% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.69 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.50% | 7.10% |
Tax rate | 25.80% | 26.50% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.2% | 6.4% |
Selected WACC | 5.3% | |