DLAB.ST
Dlaboratory Sweden AB
Price:  
2.32 
SEK
Volume:  
1,000.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DLAB.ST WACC - Weighted Average Cost of Capital

The WACC of Dlaboratory Sweden AB (DLAB.ST) is 7.2%.

The Cost of Equity of Dlaboratory Sweden AB (DLAB.ST) is 7.25%.
The Cost of Debt of Dlaboratory Sweden AB (DLAB.ST) is 5.00%.

Range Selected
Cost of equity 5.30% - 9.20% 7.25%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 9.1% 7.2%
WACC

DLAB.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.04 0.43
Additional risk adjustments 3.0% 3.5%
Cost of equity 5.30% 9.20%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 9.1%
Selected WACC 7.2%