DLAB.ST
Dlaboratory Sweden AB
Price:  
2.29 
SEK
Volume:  
13,986.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DLAB.ST WACC - Weighted Average Cost of Capital

The WACC of Dlaboratory Sweden AB (DLAB.ST) is 5.9%.

The Cost of Equity of Dlaboratory Sweden AB (DLAB.ST) is 5.95%.
The Cost of Debt of Dlaboratory Sweden AB (DLAB.ST) is 5.00%.

Range Selected
Cost of equity 5.30% - 6.60% 5.95%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.6% 5.9%
WACC

DLAB.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.25 0.27
Additional risk adjustments 1.5% 2.0%
Cost of equity 5.30% 6.60%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.6%
Selected WACC 5.9%