The Discounted Cash Flow (DCF) valuation of Digital Realty Trust Inc (DLR) is 197.28 USD. With the latest stock price at 175.18 USD, the upside of Digital Realty Trust Inc based on DCF is 12.6%.
Based on the latest price of 175.18 USD and our DCF valuation, Digital Realty Trust Inc (DLR) is a buy. buying DLR stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 88.85 - 1,868.76 | 197.28 |
| Upside | -49.3% - 966.8% | 12.6% |