The Discounted Cash Flow (DCF) valuation of Digital Realty Trust Inc (DLR) is 120.72 USD. With the latest stock price at 187.22 USD, the upside of Digital Realty Trust Inc based on DCF is -35.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 45.56 - 1,352.45 | 120.72 |
| Upside | -75.7% - 622.4% | -35.5% |