The Discounted Cash Flow (DCF) valuation of Digital Realty Trust Inc (DLR) is 101.73 USD. With the latest stock price at 171.15 USD, the upside of Digital Realty Trust Inc based on DCF is -40.6%.
Based on the latest price of 171.15 USD and our DCF valuation, Digital Realty Trust Inc (DLR) is a sell. selling DLR stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.65 - 1,148.48 | 101.73 |
| Upside | -79.2% - 571.0% | -40.6% |