DLR
Digital Realty Trust Inc
Price:  
142.77 
USD
Volume:  
1,122,243.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DLR WACC - Weighted Average Cost of Capital

The WACC of Digital Realty Trust Inc (DLR) is 7.5%.

The Cost of Equity of Digital Realty Trust Inc (DLR) is 8.70%.
The Cost of Debt of Digital Realty Trust Inc (DLR) is 4.70%.

Range Selected
Cost of equity 7.20% - 10.20% 8.70%
Tax rate 6.00% - 7.50% 6.75%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.3% - 8.7% 7.5%
WACC

DLR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.20%
Tax rate 6.00% 7.50%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 5.40%
After-tax WACC 6.3% 8.7%
Selected WACC 7.5%