DLR
Digital Realty Trust Inc
Price:  
187.22 
USD
Volume:  
1,872,206.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DLR WACC - Weighted Average Cost of Capital

The WACC of Digital Realty Trust Inc (DLR) is 6.6%.

The Cost of Equity of Digital Realty Trust Inc (DLR) is 6.95%.
The Cost of Debt of Digital Realty Trust Inc (DLR) is 5.50%.

Range Selected
Cost of equity 5.70% - 8.20% 6.95%
Tax rate 6.00% - 7.50% 6.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.3% - 7.8% 6.6%
WACC

DLR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.20%
Tax rate 6.00% 7.50%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 7.00%
After-tax WACC 5.3% 7.8%
Selected WACC 6.6%