DLTR
Dollar Tree Inc
Price:  
103.93 
USD
Volume:  
1,878,016.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DLTR WACC - Weighted Average Cost of Capital

The WACC of Dollar Tree Inc (DLTR) is 8.0%.

The Cost of Equity of Dollar Tree Inc (DLTR) is 8.65%.
The Cost of Debt of Dollar Tree Inc (DLTR) is 4.50%.

Range Selected
Cost of equity 7.30% - 10.00% 8.65%
Tax rate 21.20% - 23.10% 22.15%
Cost of debt 4.30% - 4.70% 4.50%
WACC 6.8% - 9.2% 8.0%
WACC

DLTR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.00%
Tax rate 21.20% 23.10%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.30% 4.70%
After-tax WACC 6.8% 9.2%
Selected WACC 8.0%