The WACC of Deluxe Corp (DLX) is 5.8%.
Range | Selected | |
Cost of equity | 6.00% - 9.00% | 7.50% |
Tax rate | 28.80% - 33.50% | 31.15% |
Cost of debt | 5.00% - 9.10% | 7.05% |
WACC | 4.5% - 7.1% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.47 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 9.00% |
Tax rate | 28.80% | 33.50% |
Debt/Equity ratio | 1.79 | 1.79 |
Cost of debt | 5.00% | 9.10% |
After-tax WACC | 4.5% | 7.1% |
Selected WACC | 5.8% | |