DLX
Deluxe Corp
Price:  
19.84 
USD
Volume:  
167,473.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DLX WACC - Weighted Average Cost of Capital

The WACC of Deluxe Corp (DLX) is 6.0%.

The Cost of Equity of Deluxe Corp (DLX) is 8.10%.
The Cost of Debt of Deluxe Corp (DLX) is 7.05%.

Range Selected
Cost of equity 6.70% - 9.50% 8.10%
Tax rate 28.80% - 33.50% 31.15%
Cost of debt 5.00% - 9.10% 7.05%
WACC 4.7% - 7.3% 6.0%
WACC

DLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.50%
Tax rate 28.80% 33.50%
Debt/Equity ratio 1.85 1.85
Cost of debt 5.00% 9.10%
After-tax WACC 4.7% 7.3%
Selected WACC 6.0%