DLX
Deluxe Corp
Price:  
19.11 
USD
Volume:  
186,327.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DLX WACC - Weighted Average Cost of Capital

The WACC of Deluxe Corp (DLX) is 5.8%.

The Cost of Equity of Deluxe Corp (DLX) is 7.50%.
The Cost of Debt of Deluxe Corp (DLX) is 7.05%.

Range Selected
Cost of equity 6.00% - 9.00% 7.50%
Tax rate 28.80% - 33.50% 31.15%
Cost of debt 5.00% - 9.10% 7.05%
WACC 4.5% - 7.1% 5.8%
WACC

DLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.00%
Tax rate 28.80% 33.50%
Debt/Equity ratio 1.79 1.79
Cost of debt 5.00% 9.10%
After-tax WACC 4.5% 7.1%
Selected WACC 5.8%