DLX
Deluxe Corp
Price:  
22.36 
USD
Volume:  
249,599.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DLX WACC - Weighted Average Cost of Capital

The WACC of Deluxe Corp (DLX) is 6.3%.

The Cost of Equity of Deluxe Corp (DLX) is 8.20%.
The Cost of Debt of Deluxe Corp (DLX) is 7.45%.

Range Selected
Cost of equity 6.80% - 9.60% 8.20%
Tax rate 28.80% - 33.50% 31.15%
Cost of debt 5.00% - 9.90% 7.45%
WACC 4.8% - 7.8% 6.3%
WACC

DLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.60%
Tax rate 28.80% 33.50%
Debt/Equity ratio 1.6 1.6
Cost of debt 5.00% 9.90%
After-tax WACC 4.8% 7.8%
Selected WACC 6.3%