The Discounted Cash Flow (DCF) valuation of Daily Mail and General Trust P L C (DMGT.L) is 236.63 GBP. With the latest stock price at 270.00 GBP, the upside of Daily Mail and General Trust P L C based on DCF is -12.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 221.45 - 275.96 | 236.63 |
| Upside | -18.0% - 2.2% | -12.4% |