The WACC of Daily Mail and General Trust P L C (DMGT.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.20% | 8.10% |
| Tax rate | 9.60% - 32.20% | 20.90% |
| Cost of debt | 6.70% - 7.00% | 6.85% |
| WACC | 6.9% - 8.7% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.76 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.20% |
| Tax rate | 9.60% | 32.20% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 6.70% | 7.00% |
| After-tax WACC | 6.9% | 8.7% |
| Selected WACC | 7.8% | |