DML.TO
Denison Mines Corp
Price:  
2.44 
CAD
Volume:  
1,724,920.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DML.TO WACC - Weighted Average Cost of Capital

The WACC of Denison Mines Corp (DML.TO) is 9.5%.

The Cost of Equity of Denison Mines Corp (DML.TO) is 9.50%.
The Cost of Debt of Denison Mines Corp (DML.TO) is 5.00%.

Range Selected
Cost of equity 8.30% - 10.70% 9.50%
Tax rate 16.00% - 19.90% 17.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.3% - 10.7% 9.5%
WACC

DML.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.99 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.70%
Tax rate 16.00% 19.90%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.3% 10.7%
Selected WACC 9.5%