The WACC of Denison Mines Corp (DML.TO) is 10.2%.
Range | Selected | |
Cost of equity | 8.60% - 11.90% | 10.25% |
Tax rate | 9.20% - 15.90% | 12.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.6% - 11.9% | 10.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.06 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.90% |
Tax rate | 9.20% | 15.90% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.6% | 11.9% |
Selected WACC | 10.2% | |