DML.TO
Denison Mines Corp
Price:  
2.84 
CAD
Volume:  
2,026,257.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DML.TO WACC - Weighted Average Cost of Capital

The WACC of Denison Mines Corp (DML.TO) is 9.2%.

The Cost of Equity of Denison Mines Corp (DML.TO) is 9.20%.
The Cost of Debt of Denison Mines Corp (DML.TO) is 5.00%.

Range Selected
Cost of equity 7.40% - 11.00% 9.20%
Tax rate 9.20% - 15.90% 12.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 11.0% 9.2%
WACC

DML.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.81 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 11.00%
Tax rate 9.20% 15.90%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 11.0%
Selected WACC 9.2%