The Discounted Cash Flow (DCF) valuation of Digimarc Corp (DMRC) is (101.73) USD. With the latest stock price at 6.19 USD, the upside of Digimarc Corp based on DCF is -1743.5%.
Based on the latest price of 6.19 USD and our DCF valuation, Digimarc Corp (DMRC) is a sell. selling DMRC stocks now will result in a potential gain of 1743.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 5.9% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (627.16) - (56.85) | (101.73) |
| Upside | -10231.8% - -1018.3% | -1743.5% |