The Discounted Cash Flow (DCF) valuation of Digimarc Corp (DMRC) is 81.28 USD. With the latest stock price at 5.00 USD, the upside of Digimarc Corp based on DCF is 1525.6%.
Based on the latest price of 5.00 USD and our DCF valuation, Digimarc Corp (DMRC) is a buy. buying DMRC stocks now will result in a potential gain of 1525.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 59.76 - 116.99 | 81.28 |
| Upside | 1095.3% - 2239.9% | 1525.6% |