The Discounted Cash Flow (DCF) valuation of Digimarc Corp (DMRC) is (81.21) USD. With the latest stock price at 6.53 USD, the upside of Digimarc Corp based on DCF is -1343.6%.
Based on the latest price of 6.53 USD and our DCF valuation, Digimarc Corp (DMRC) is a sell. selling DMRC stocks now will result in a potential gain of 1343.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.7% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (626.27) - (44.64) | (81.21) |
| Upside | -9690.7% - -783.6% | -1343.6% |