The Discounted Cash Flow (DCF) valuation of Digimarc Corp (DMRC) is (103.59) USD. With the latest stock price at 8.00 USD, the upside of Digimarc Corp based on DCF is -1394.9%.
Based on the latest price of 8.00 USD and our DCF valuation, Digimarc Corp (DMRC) is a sell. selling DMRC stocks now will result in a potential gain of 1394.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.9% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (630.98) - (57.79) | (103.59) |
| Upside | -7987.2% - -822.4% | -1394.9% |