The Discounted Cash Flow (DCF) valuation of Digimarc Corp (DMRC) is (92.73) USD. With the latest stock price at 12.83 USD, the upside of Digimarc Corp based on DCF is -822.8%.
Based on the latest price of 12.83 USD and our DCF valuation, Digimarc Corp (DMRC) is a sell. selling DMRC stocks now will result in a potential gain of 822.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.8% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (726.05) - (50.78) | (92.73) |
| Upside | -5759.0% - -495.8% | -822.8% |