The Discounted Cash Flow (DCF) valuation of Digimarc Corp (DMRC) is (91.45) USD. With the latest stock price at 9.96 USD, the upside of Digimarc Corp based on DCF is -1018.2%.
Based on the latest price of 9.96 USD and our DCF valuation, Digimarc Corp (DMRC) is a sell. selling DMRC stocks now will result in a potential gain of 1018.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.9% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (559.61) - (50.96) | (91.45) |
| Upside | -5718.6% - -611.6% | -1018.2% |