The WACC of Digimarc Corp (DMRC) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.30% - 8.40% | 6.35% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 6.7% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | -0.12 | 0.45 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.30% | 8.40% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 6.7% |
| Selected WACC | 5.7% | |