DMRC
Digimarc Corp
Price:  
28.01 
USD
Volume:  
101,408.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DMRC WACC - Weighted Average Cost of Capital

The WACC of Digimarc Corp (DMRC) is 8.3%.

The Cost of Equity of Digimarc Corp (DMRC) is 11.70%.
The Cost of Debt of Digimarc Corp (DMRC) is 5.00%.

Range Selected
Cost of equity 7.10% - 16.30% 11.70%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 10.6% 8.3%
WACC

DMRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 2.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 16.30%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 10.6%
Selected WACC 8.3%