DMRC
Digimarc Corp
Price:  
34.61 
USD
Volume:  
104,645.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DMRC WACC - Weighted Average Cost of Capital

The WACC of Digimarc Corp (DMRC) is 5.6%.

The Cost of Equity of Digimarc Corp (DMRC) is 6.10%.
The Cost of Debt of Digimarc Corp (DMRC) is 5.00%.

Range Selected
Cost of equity 4.30% - 7.90% 6.10%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 6.5% 5.6%
WACC

DMRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta -0.12 0.37
Additional risk adjustments 1.0% 1.5%
Cost of equity 4.30% 7.90%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 6.5%
Selected WACC 5.6%