DMRC
Digimarc Corp
Price:  
33.80 
USD
Volume:  
146,299.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DMRC WACC - Weighted Average Cost of Capital

The WACC of Digimarc Corp (DMRC) is 6.3%.

The Cost of Equity of Digimarc Corp (DMRC) is 7.55%.
The Cost of Debt of Digimarc Corp (DMRC) is 5.00%.

Range Selected
Cost of equity 5.30% - 9.80% 7.55%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 7.4% 6.3%
WACC

DMRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.2 0.78
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 9.80%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 7.4%
Selected WACC 6.3%