As of 2024-12-11, the Fair Value of Digimarc Corp (DMRC) is -9.54 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 36.09 USD, the upside of Digimarc Corp is -126.44%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
Historical Earnings | ||||||
2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
Net income | -32.84 | -32.54 | -34.76 | -59.80 | -45.96 | -41.18 |
YoY growth | -1.02% | 0.91% | -6.82% | -72.04% | 23.15% | -11.16% |
Market Cap (mil) | 774.13 |
P/E | |
Forward P/E |
EPS | -1.91 |
Avg earnings growth rate | -11.16% |
TTM earnings | -40.94 |