As of 2024-12-14, the Fair Value of Digimarc Corp (DMRC) is -9.54 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 34.61 USD, the upside of Digimarc Corp is -127.57%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -32.84 | -32.54 | -34.76 | -59.80 | -45.96 | -41.18 |
| YoY growth | -1.02% | 0.91% | -6.82% | -72.04% | 23.15% | -11.16% |
| Market Cap (mil) | 742.38 |
| P/E | |
| Forward P/E |
| EPS | -1.91 |
| Avg earnings growth rate | -11.16% |
| TTM earnings | -40.94 |