DMS
Digital Media Solutions Inc
Price:  
2.74 
USD
Volume:  
478,449.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DMS WACC - Weighted Average Cost of Capital

The WACC of Digital Media Solutions Inc (DMS) is 9.1%.

The Cost of Equity of Digital Media Solutions Inc (DMS) is 84.85%.
The Cost of Debt of Digital Media Solutions Inc (DMS) is 7.00%.

Range Selected
Cost of equity 68.80% - 100.90% 84.85%
Tax rate 4.30% - 16.00% 10.15%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.9% - 9.2% 9.1%
WACC

DMS WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 12.92 15.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 68.80% 100.90%
Tax rate 4.30% 16.00%
Debt/Equity ratio 27.36 27.36
Cost of debt 7.00% 7.00%
After-tax WACC 8.9% 9.2%
Selected WACC 9.1%