The WACC of Deepmatter Group PLC (DMTR.L) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.40% | 7.05% |
| Tax rate | 8.90% - 9.10% | 9.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 6.5% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.29 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.40% |
| Tax rate | 8.90% | 9.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 6.5% |
| Selected WACC | 5.8% | |