DNB
Dun & Bradstreet Holdings Inc
Price:  
12.37 
USD
Volume:  
1,981,747.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DNB WACC - Weighted Average Cost of Capital

The WACC of Dun & Bradstreet Holdings Inc (DNB) is 8.7%.

The Cost of Equity of Dun & Bradstreet Holdings Inc (DNB) is 10.45%.
The Cost of Debt of Dun & Bradstreet Holdings Inc (DNB) is 10.65%.

Range Selected
Cost of equity 8.90% - 12.00% 10.45%
Tax rate 34.90% - 46.70% 40.80%
Cost of debt 5.70% - 15.60% 10.65%
WACC 6.8% - 10.6% 8.7%
WACC

DNB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.00%
Tax rate 34.90% 46.70%
Debt/Equity ratio 0.65 0.65
Cost of debt 5.70% 15.60%
After-tax WACC 6.8% 10.6%
Selected WACC 8.7%