The WACC of Dun & Bradstreet Holdings Inc (DNB) is 8.7%.
Range | Selected | |
Cost of equity | 8.90% - 12.00% | 10.45% |
Tax rate | 34.90% - 46.70% | 40.80% |
Cost of debt | 5.70% - 15.60% | 10.65% |
WACC | 6.8% - 10.6% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.00% |
Tax rate | 34.90% | 46.70% |
Debt/Equity ratio | 0.65 | 0.65 |
Cost of debt | 5.70% | 15.60% |
After-tax WACC | 6.8% | 10.6% |
Selected WACC | 8.7% | |