The Discounted Cash Flow (DCF) valuation of Dye & Durham Ltd (DND.TO) is (18.51) CAD. With the latest stock price at 20.01 CAD, the upside of Dye & Durham Ltd based on DCF is -192.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 14.5% | 11.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.59) - (15.43) | (18.51) |
| Upside | -197.9% - -177.1% | -192.5% |