The WACC of Dye & Durham Ltd (DND.TO) is 11.8%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.20% | 10.80% |
| Tax rate | 14.50% - 17.90% | 16.20% |
| Cost of debt | 10.20% - 20.20% | 15.20% |
| WACC | 9.0% - 14.5% | 11.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.22 | 1.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.20% |
| Tax rate | 14.50% | 17.90% |
| Debt/Equity ratio | 1.14 | 1.14 |
| Cost of debt | 10.20% | 20.20% |
| After-tax WACC | 9.0% | 14.5% |
| Selected WACC | 11.8% | |