The Discounted Cash Flow (DCF) valuation of Dynacor Gold Mines Inc (DNG.TO) is 8.14 CAD. With the latest stock price at 6.07 CAD, the upside of Dynacor Gold Mines Inc based on DCF is 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.1% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.03 - 9.90 | 8.14 |
| Upside | 15.8% - 63.1% | 34.2% |